Planning stock and cash

Ecommerce cash flow forecast

What this file is

An ecommerce cash flow forecast plans the money in the bank week by week: what customers pay, what leaves for stock on your supplier terms, the VAT return on its due date, ads and fixed costs. This one carries a 13-week view and a 12-month view built from the same days, so the dips show before they happen.

What is inside

One header row, 25 filled rows.

Profit says whether the store earns money; this file says whether the bank account comes through the months ahead. Stock paid on supplier terms and the VAT return due on the 10th have columns of their own: they are the two calendars that most often turn a profitable month into a short one.

Rows 1 to 26 are the file, and the sheet scrolls to show them all. Click any cell to read it; the foot of the sheet says what its column is for.

nouz-ecommerce-cash-flow-forecast.csv14 columns
A2week
nouz-ecommerce-cash-flow-forecast.csv: 14 columns, the header in row 1 and 25 filled rows in rows 2 to 26
RowABCDEFGHIJKLMNO
1viewperiod_startperiod_endopening_cashsales_incl_vatcogsstock_paymentsvat_collectedvat_paid_on_stockvat_returnfulfilment_and_feesad_spendoverheadclosing_cash
2week2026-10-052026-10-1125000.0016122.575148.380.002574.190.005801.721277.703387.101580.6429075.41
3week2026-10-122026-10-1829075.4116122.585148.3915026.952574.192399.260.001277.703387.101580.6523925.59
4week2026-10-192026-10-2523925.5916122.595148.390.002574.200.000.001277.713387.091580.6433802.74
5week2026-10-262026-11-0133802.7416199.355172.900.002586.450.000.001283.783403.231588.1743726.91
6week2026-11-022026-11-0843726.9116660.005320.000.002660.000.000.001320.303500.001633.3453933.27
7week2026-11-092026-11-1553933.2716660.005320.0035062.902660.005598.289000.741320.293500.001633.3320076.01
8week2026-11-162026-11-2220076.0116660.005320.000.002660.000.000.001320.293500.001633.3330282.39
9week2026-11-232026-11-2930282.3916660.005320.000.002660.000.000.001320.303500.001633.3440488.75
10week2026-11-302026-12-0640488.7516199.355172.900.002586.450.000.001283.783403.231588.1750412.92
11week2026-12-072026-12-1350412.9216122.595148.3915026.952574.202399.265801.721277.713387.091580.6439461.40
12week2026-12-142026-12-2039461.4016122.585148.390.002574.190.000.001277.703387.101580.6549338.53
13week2026-12-212026-12-2749338.5316122.575148.380.002574.190.000.001277.703387.101580.6459215.66
14week2026-12-282027-01-0359215.6616122.595148.390.002574.200.000.001277.713387.091580.6569092.80
15month2026-10-052026-10-3125000.0062187.0919858.0615026.959929.032399.265801.724928.2813064.526096.7742268.85
16month2026-11-012026-11-3042268.8571400.0022800.0035062.9011400.005598.289000.745658.4015000.007000.0041946.81
17month2026-12-012026-12-3141946.8171400.0022800.0015026.9511400.002399.265801.725658.4015000.007000.0064859.74
18month2027-01-012027-01-3164859.7471400.0022800.0035062.9011400.005598.289000.745658.4015000.007000.0064537.70
19month2027-02-012027-02-2864537.7071400.0022800.0015026.9511400.002399.265801.725658.4015000.007000.0087450.63
20month2027-03-012027-03-3187450.6371400.0022800.0050089.8511400.007997.549000.745658.4015000.007000.0072101.64
21month2027-04-012027-04-3072101.6471400.0022800.0035062.9011400.005598.283402.465658.4015000.007000.0077377.88
22month2027-05-012027-05-3177377.8871400.0022800.0015026.9511400.002399.265801.725658.4015000.007000.00100290.81
23month2027-06-012027-06-30100290.8171400.0022800.0035062.9011400.005598.289000.745658.4015000.007000.0099968.77
24month2027-07-012027-07-3199968.7771400.0022800.0015026.9511400.002399.265801.725658.4015000.007000.00122881.70
25month2027-08-012027-08-31122881.7071400.0022800.0035062.9011400.005598.289000.745658.4015000.007000.00122559.66
26month2027-09-012027-09-30122559.6671400.0022800.0015026.9511400.002399.265801.725658.4015000.007000.00145472.59
27
28
nouz-ecommerce-cash-flow-forecast

A · viewweek for the weekly view, month for the monthly view. Both are built from the same days.

Every column, explained.

In the order they sit in the file. Point at one and it is outlined in the sheet.

Behind the file

Why it is built this way.

Profit and cash run on different calendars. The statement books the goods on the day they sell, while the supplier was paid weeks earlier for stock sized to sales that have not happened yet. The statement takes VAT out of revenue on the day of the sale, while the money stays in the account until the return is due, which makes a healthy balance look larger than it is. That gap is the whole story of profitable on paper, no cash in the bank, and it is what this file is built to show.

The example runs on the example store the calculators use, €60.000 of net revenue a month, starting with €25.000 in the bank on 5 October 2026. Filing monthly, the VAT inside each month's sales, €11.400, leaves on the 10th of the next month, minus the VAT paid on stock that month. In Germany the return is due on the 10th of the month after the period, or a month later with a standing extension; a monthly filer with the extension also prepays one eleventh of the previous year's VAT each February and has it credited against December. In Austria the return falls due on the 15th of the second month after the period. Both calendars, and Switzerland's, are worked through in the cash flow forecast with VAT.

Stock is the other calendar. The example orders eight weeks of goods every eight weeks, €50.089,85 with VAT, paid 30% on order and 70% on arrival 30 days later. In the week of 9 November the balance for the October order and October's VAT return fall due together: €44.063,64 leaves in a week in which customers pay €16.660,00. The month is still profitable, but that week closes on €20.076,01, the lowest of the thirteen: the figure that says how much cash the store needs to hold.

How long a euro spent on stock takes to come back as cash has a name of its own, the cash conversion cycle, and it is the number supplier terms move most.

More templates

More free files, same format.

All 15 templates

Your daily P&L, without the spreadsheet.

nouz works out your real profit every night, after product costs, shipping, payment fees, ad spend and running costs, and sends it to your inbox each morning.

Your trialToday
14 days of nouz, every feature€0,00
Card needed to startNone
Access to your storeRead-only
Due today€0,00